County Profile for Box Butte - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 10,826
Total Cost Reports Filed in 2020 1 Total Births 36
Total Cost Reports Submitted 0 Total Deaths 30
Total Cost Reports Settled 1 Net Population Natural Change 6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -19
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -15

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,084,276 Total Charges 69,630,375
Fixed Assets 42,019,714 Contract Allowance 25,962,529
Other Assets 5,096,901 Operating Revenue 43,667,846
Total Assets 81,200,891 Operating Expenses 46,204,347
Current Liabilities 16,044,256 Operating Margin -2,536,501
Long Term Liabilities 37,524,847 Other Income 3,401,046
Total Equity 27,631,788 Other Expense 0
Total Liabilities and Equity 81,200,891 Net Profit or Loss 864,545

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,138 Revenue per Bed $1,679,533 Revenue per Person $4,033
Net Margin per Discharge ($4,887) Net Margin per Bed ($97,558) Net Margin per Person ($234)
Net Profit per Discharge $1,666 Net Profit per Bed $33,252 Net Profit per Person $80
Net Fixed Assets per Discharge $80,963 Net Fixed Assets per Bed $1,616,143 Net Fixed Assets per Bed $3,881
Long Term Debt per Discharge $72,302 Long Term Debt per Bed $1,443,263 Long Term Debt per Person $3,466
Persons per Discharge 0 Persons per Bed 416
Occupancy Rate 30.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,672 Net Fixed Assets 1,034 Population Estimate 2,356
Total Revenue 1,426 Long Term Liabilities 783 Total Patient Discharges 1,709
Net Margin 1,918 Total Patient Beds 1,592
Net Profit or Loss 1,606

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,831,314 3,619,345 1.8874
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 41,442 92,134 0.4498
44 Skilled Nursing Care 0 0
50 Operating Room 3,267,701 4,700,956 0.6951
51 Recovery Room 0 0
52 Labor and Delivery Room 730,877 202,029 3.6177

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,022,426 13 Nursing Administration 248,169
02,03 Captial Related - Movable Equipment 1,243,199 14 Central Services and Supply 182,711
04 Employee Benefits 330,981 15 Pharmacy 2,959,188
05 Administrative and General 5,991,649 16 Medical Records and Medical Library 915,552
06 Maintenance and Repairs 874,974 17 Social Services 0
07 Operation of Plant 582,204 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 972,817 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 547,257 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,871,127

County Profile for Box Butte - 2020